Not really sure. The last Bed & Breakfast we had is now a single family home. The couple divorced that ran it, but even before that it wasn't supporting itself. We're about an hour's drive from Churchill Downs but that's only attractive one week a year. We have a few small events/festivals a year. Small town stuff.

You're either overstating monthly rent income or understating the price.